|
Delaware
(State or other Jurisdiction of
Incorporation or Organization) |
| |
6770
(Primary Standard Industrial
Classification Code Number) |
| |
86-2556699
(I.R.S. Employer
Identification Number) |
|
|
Jerry Hyman
Chairman 400 Skokie Blvd, Suite 820 Northbrook, Illinois 60062 Telephone: (847) 757-3812 |
| |
Keith Jaffee
Chief Executive Officer 400 Skokie Blvd, Suite 820 Northbrook, Illinois 60062 Telephone: (847) 757-3812 |
|
|
Christian O. Nagler, P.C.
Peter Seligson, P.C. Kirkland & Ellis LLP 601 Lexington Avenue New York, New York 10022 Tel: (212) 446-4800 Fax: (212) 446-4900 |
| |
Mark D. Wood, Esq.
Elizabeth C. McNichol, Esq. Katten Muchin Rosenman LLP 525 W. Monroe Street Chicago, IL 60661 Tel: (312) 902-5200 |
|
|
Large accelerated filer
☐
|
| |
Accelerated filer
☐
|
|
|
Non-accelerated filer
☒
|
| |
Smaller reporting company
☒
|
|
| | | |
Emerging growth company
☒
|
|
| | | | Very truly yours, | |
| | | |
Jerry Hyman
|
|
| | | |
Chairman of the Board of Directors of
Banyan Acquisition Corporation |
|
| | |
Page
|
| |||
| | | | iii | | | |
| | | | iii | | | |
| | | | iv | | | |
| | | | xi | | | |
| | | | xi | | | |
| | | | xii | | | |
| | | | 1 | | | |
| | | | 29 | | | |
| | | | 55 | | | |
| | | | 56 | | | |
| | | | 57 | | | |
| | | | 62 | | | |
| | | | 64 | | | |
| | | | 116 | | | |
| | | | 117 | | | |
| | | | 124 | | | |
| | | | 181 | | | |
| | | | 183 | | | |
| | | | 186 | | | |
| | | | 188 | | | |
| | | | 194 | | | |
| | | | 199 | | | |
| | | | 200 | | | |
| | | | 208 | | | |
| | | | 210 | | | |
| | | | 217 | | | |
| | | | 235 | | | |
| | | | 247 | | | |
| | | | 252 | | | |
| | | | 265 | | | |
| | | | 288 | | |
| | |
Page
|
| |||
| | | | 290 | | | |
| | | | 299 | | | |
| | | | 302 | | | |
| | | | 310 | | | |
| | | | 312 | | | |
| | | | 327 | | | |
| | | | 329 | | | |
| | | | 329 | | | |
| | | | 329 | | | |
| | | | 329 | | | |
| | | | 330 | | | |
| | | | 330 | | | |
| | | | 331 | | | |
| | | | 331 | | | |
| | | | F-1 | | | |
| | | | A-1 | | | |
| | | | B-1 | | | |
| | | | C-1 | | | |
ANNEX D — FORM OF EQUITY INCENTIVE PLAN
|
| | | | D-1 | | |
ANNEX E — FORM OF ESPP PLAN
|
| | | | E-1 | | |
ANNEX F — FORM OF REGISTRATION RIGHTS AGREEMENT
|
| | | | F-1 | | |
| | | | G-1 | | | |
| | | | H-1 | | | |
| | | | I-1 | | |
| | |
Assuming No
Redemptions of Public Shares(1) |
| |
Assuming 50 %
Redemptions of Public Shares(2) |
| |
Assuming
Maximum Redemptions of Public Shares(3) |
| |||||||||
Banyan’s Public Stockholders(4)
|
| | | | 10.6% | | | | | | 6.3% | | | | | | 2.1% | | |
Sponsor Holders(5)
|
| | | | 5.0% | | | | | | 5.0% | | | | | | 5.0% | | |
Pinstripes Equityholders
|
| | | | 76.1% | | | | | | 75.9% | | | | | | 75.8% | | |
Series I Investors(6)
|
| | | | 5.7% | | | | | | 5.7% | | | | | | 5.7% | | |
PIPE Investors(7)
|
| | | | 2.4% | | | | | | 6.9% | | | | | | 11.3% | | |
Other(8) | | | | | 0.1% | | | | | | 0.1% | | | | | | 0.1% | | |
| | |
Assuming
No Redemption(1) |
| |
Assuming
50% Redemption(2) |
| |
Assuming
Maximum Redemption(3) |
| |||||||||||||||||||||||||||
Stockholders
|
| |
Ownership
in shares |
| |
Equity
% |
| |
Ownership
in shares |
| |
Equity
% |
| |
Ownership
in shares |
| |
Equity
% |
| ||||||||||||||||||
Banyan Public Stockholders Shares(4)
|
| | | | 5,017,437 | | | | | | 5.9% | | | | | | 3,018,093 | | | | | | 3.5% | | | | | | 1,018,750 | | | | | | 1.2% | | |
New Pinstripes Public Warrants
|
| | | | 12,075,000 | | | | | | 14.1% | | | | | | 12,075,000 | | | | | | 14.1% | | | | | | 12,075,000 | | | | | | 14.1% | | |
Banyan Public Stockholders Total
|
| | | | 17,092,437 | | | | | | 20.0% | | | | | | 15,093,093 | | | | | | 17.7% | | | | | | 13,093,750 | | | | | | 15.3% | | |
Sponsor Holders Shares(5)
|
| | | | 2,396,250 | | | | | | 2.8% | | | | | | 2,396,250 | | | | | | 2.8% | | | | | | 2,396,250 | | | | | | 2.8% | | |
Sponsor Holders Shares Vesting at $12.00
|
| | | | 1,662,028 | | | | | | 1.9% | | | | | | 1,662,028 | | | | | | 1.9% | | | | | | 1,662,028 | | | | | | 1.9% | | |
Sponsor Holders Shares Vesting at $14.00
|
| | | | 1,662,028 | | | | | | 1.9% | | | | | | 1,662,028 | | | | | | 1.9% | | | | | | 1,662,028 | | | | | | 1.9% | | |
Sponsor Holders New Pinstripes Private Placement Warrants(6)
|
| | | | 10,860,000 | | | | | | 12.7% | | | | | | 10,860,000 | | | | | | 12.7% | | | | | | 10,860,000 | | | | | | 12.7% | | |
Sponsor Holders Total
|
| | | | 16,580,306 | | | | | | 19.4% | | | | | | 16,580,306 | | | | | | 19.4% | | | | | | 16,580,306 | | | | | | 19.4% | | |
IPO Underwriters New Pinstripes Private Placement Warrants(7)
|
| | | | 1,050,000 | | | | | | 1.2% | | | | | | 1,050,000 | | | | | | 1.2% | | | | | | 1,050,000 | | | | | | 1.2% | | |
Pinstripes Equityholders
|
| | | | 36,137,203 | | | | | | 42.3% | | | | | | 36,137,203 | | | | | | 42.3% | | | | | | 36,137,203 | | | | | | 42.2% | | |
Pinstripes Equityholders Earnout Shares at $12.00
|
| | | | 2,500,000 | | | | | | 2.9% | | | | | | 2,500,000 | | | | | | 2.9% | | | | | | 2,500,000 | | | | | | 2.9% | | |
Pinstripes Equityholders Earnout Shares at $14.00
|
| | | | 2,500,000 | | | | | | 2.9% | | | | | | 2,500,000 | | | | | | 2.9% | | | | | | 2,500,000 | | | | | | 2.9% | | |
New Pinstripes Options
|
| | | | 5,600,361 | | | | | | 6.6% | | | | | | 5,600,361 | | | | | | 6.6% | | | | | | 5,600,361 | | | | | | 6.5% | | |
Pinstripes Equityholders Total
|
| | | | 46,737,564 | | | | | | 54.7% | | | | | | 46,737,564 | | | | | | 54.7% | | | | | | 46,737,564 | | | | | | 54.6% | | |
Series I Investors(8)
|
| | | | 2,715,150 | | | | | | 3.2% | | | | | | 2,715,150 | | | | | | 3.2% | | | | | | 2,715,150 | | | | | | 3.2% | | |
PIPE Investors(9)
|
| | | | 1,154,324 | | | | | | 1.4% | | | | | | 3,263,852 | | | | | | 3.8% | | | | | | 5,373,380 | | | | | | 6.3% | | |
Other(10) | | | | | 50,000 | | | | | | 0.1% | | | | | | 50,000 | | | | | | 0.1% | | | | | | 50,000 | | | | | | 0.1% | | |
Total
|
| | | | 85,379,781 | | | | | | 100% | | | | | | 85,489,965 | | | | | | 100% | | | | | | 85,600,150 | | | | | | 100% | | |
| | | | | |
Number of Additional Public Shares
Required To Approve Proposal |
| |||
Proposal
|
| |
Approval Standard
|
| |
If Only
Quorum is Present and All Present Shares Cast Votes |
| |
If All Shares
Are Present and All Present Shares Cast Votes |
|
Business Combination Proposal
|
| |
Majority of Banyan Common Stock
Votes Cast |
| |
0
|
| |
0
|
|
Charter Amendment Proposal | | |
65% of Outstanding Shares of Banyan Common Stock
|
| |
N/A
|
| |
63,397
|
|
Governance Proposals | | |
Majority of Banyan Common Stock
Votes Cast |
| |
0
|
| |
0
|
|
Listing Proposal | | |
Majority of Banyan Common Stock
Votes Cast |
| |
0
|
| |
0
|
|
Equity Incentive Plan Proposal | | |
Majority of Banyan Common Stock
Votes Cast |
| |
0
|
| |
0
|
|
ESPP Proposal | | |
Majority of Banyan Common Stock
Votes Cast |
| |
0
|
| |
0
|
|
Adjournment Proposal | | |
Majority of Banyan Common Stock
Votes Cast |
| |
0
|
| |
0
|
|
| | |
Securities held by
Sponsor Group |
| |
Sponsor Group Cost
at the IPO |
| ||||||
Public Shares
|
| | | | — | | | | | $ | — | | |
Founder Shares
|
| | | | 7,245,000 | | | | | | 25,000 | | |
Banyan Private Placement Warrants
|
| | | | 10,860,000 | | | | | | 10,860,000 | | |
Total | | | | | | | | | | $ | 10,885,000 | | |
| | |
Securities
held by Sponsor Group at Closing |
| |
Value per
Security as of , 2023 |
| |
Sponsor
Group Cost between the IPO and Closing |
| |
Total
Value |
| ||||||||||||
New Pinstripes Class A Common Stock issued upon conversion of Pinstripes’ Series I Convertible Preferred Stock
|
| |
|
| | | $ | (1) | | | | | $ | | | |
|
| |||||||
New Pinstripes Class A Common Stock Issued to Holders of
Founder Shares(3) |
| | | | 2,396,250 | | | | | $ | (1) | | | | | | — | | | | | | | | |
New Pinstripes Private Placement Warrants
|
| | | | 10,860,000 | | | | | $ | (2) | | | | | | — | | | | | | | | |
Total
|
| | | | | | | | | | | | | | | $ | | | | | $ | | | |
| | |
Assuming No
Redemptions(1) |
| |
Assuming
Maximum Redemptions(2) |
| ||||||
Sources | | | | | | | | | | | | | |
Cash and Investments Held in Trust Account(3)
|
| | | $ | 42 | | | | | $ | 0 | | |
Series I Financing(4)
|
| | | $ | 22 | | | | | $ | 22 | | |
PIPE Financing
|
| | | $ | 12 | | | | | $ | 54 | | |
Existing Pinstripes Stockholders Equity Rollover
|
| | | $ | 361 | | | | | $ | 361 | | |
Total Sources
|
| | | $ | 437 | | | | | $ | 437 | | |
Uses | | | | | | | | | | | | | |
Existing Pinstripes Stockholders Equity Rollover
|
| | | $ | 361 | | | | | $ | 361 | | |
Cash to Balance Sheet
|
| | | $ | 55 | | | | | $ | 55 | | |
Transaction Fees and Expenses
|
| | | $ | 21 | | | | | $ | 21 | | |
Total Uses
|
| | | $ | 437 | | | | | $ | 437 | | |
| | |
Assuming No
Redemptions of Public Shares(1) |
| |
Assuming 50%
Redemptions of Public Shares(2) |
| |
Assuming
Maximum Redemptions of Public Shares(3) |
| |||||||||
Banyan’s Public Stockholders(4)
|
| | | | 10.6% | | | | | | 6.3% | | | | | | 2.1% | | |
Sponsor Holders(5)
|
| | | | 5.0% | | | | | | 5.0% | | | | | | 5.0% | | |
Pinstripes Equityholders
|
| | | | 76.1% | | | | | | 75.9% | | | | | | 75.8% | | |
Series I Investors(6)
|
| | | | 5.7% | | | | | | 5.7% | | | | | | 5.7% | | |
PIPE Investors(7)
|
| | | | 2.4% | | | | | | 6.9% | | | | | | 11.3% | | |
Other(8) | | | | | 0.1% | | | | | | 0.1% | | | | | | 0.1% | | |
| | |
Assuming
No Redemption(1) |
| |
Assuming
50% Redemption(2) |
| |
Assuming
Maximum Redemption(3) |
| |||||||||||||||||||||||||||
Stockholders
|
| |
Ownership
in shares |
| |
Equity
% |
| |
Ownership
in shares |
| |
Equity
% |
| |
Ownership
in shares |
| |
Equity
% |
| ||||||||||||||||||
Banyan Public Stockholders Shares(4)
|
| | | | 5,017,437 | | | | | | 5.9% | | | | | | 3,018,093 | | | | | | 3.5% | | | | | | 1,018,750 | | | | | | 1.2% | | |
New Pinstripes Public Warrants
|
| | | | 12,075,000 | | | | | | 14.1% | | | | | | 12,075,000 | | | | | | 14.1% | | | | | | 12,075,000 | | | | | | 14.1% | | |
Banyan Public Stockholders Total
|
| | | | 17,092,437 | | | | | | 20.0% | | | | | | 15,093,093 | | | | | | 17.7% | | | | | | 13,093,750 | | | | | | 15.3% | | |
Sponsor Holders Shares(5)
|
| | | | 2,396,250 | | | | | | 2.8% | | | | | | 2,396,250 | | | | | | 2.8% | | | | | | 2,396,250 | | | | | | 2.8% | | |
Sponsor Holders Shares Vesting at $12.00
|
| | | | 1,662,028 | | | | | | 1.9% | | | | | | 1,662,028 | | | | | | 1.9% | | | | | | 1,662,028 | | | | | | 1.9% | | |
Sponsor Holders Shares Vesting at $14.00
|
| | | | 1,662,028 | | | | | | 1.9% | | | | | | 1,662,028 | | | | | | 1.9% | | | | | | 1,662,028 | | | | | | 1.9% | | |
Sponsor Holders New Pinstripes Private Placement Warrants(6)
|
| | | | 10,860,000 | | | | | | 12.7% | | | | | | 10,860,000 | | | | | | 12.7% | | | | | | 10,860,000 | | | | | | 12.7% | | |
Sponsor Holders Total
|
| | | | 16,580,306 | | | | | | 19.4% | | | | | | 16,580,306 | | | | | | 19.4% | | | | | | 16,580,306 | | | | | | 19.4% | | |
IPO Underwriters New Pinstripes Private Placement Warrants(7)
|
| | | | 1,050,000 | | | | | | 1.2% | | | | | | 1,050,000 | | | | | | 1.2% | | | | | | 1,050,000 | | | | | | 1.2% | | |
Pinstripes Equityholders
|
| | | | 36,137,203 | | | | | | 42.3% | | | | | | 36,137,203 | | | | | | 42.3% | | | | | | 36,137,203 | | | | | | 42.2% | | |
Pinstripes Equityholders Earnout Shares at $12.00
|
| | | | 2,500,000 | | | | | | 2.9% | | | | | | 2,500,000 | | | | | | 2.9% | | | | | | 2,500,000 | | | | | | 2.9% | | |
Pinstripes Equityholders Earnout Shares at $14.00
|
| | | | 2,500,000 | | | | | | 2.9% | | | | | | 2,500,000 | | | | | | 2.9% | | | | | | 2,500,000 | | | | | | 2.9% | | |
New Pinstripes Options
|
| | | | 5,600,361 | | | | | | 6.6% | | | | | | 5,600,361 | | | | | | 6.6% | | | | | | 5,600,361 | | | | | | 6.5% | | |
Pinstripes Equityholders Total
|
| | | | 46,737,564 | | | | | | 54.7% | | | | | | 46,737,564 | | | | | | 54.7% | | | | | | 46,737,564 | | | | | | 54.6% | | |
Series I Investors(8)
|
| | | | 2,715,150 | | | | | | 3.2% | | | | | | 2,715,150 | | | | | | 3.2% | | | | | | 2,715,150 | | | | | | 3.2% | | |
PIPE Investors(9)
|
| | | | 1,154,324 | | | | | | 1.4% | | | | | | 3,263,852 | | | | | | 3.8% | | | | | | 5,373,380 | | | | | | 6.3% | | |
Other(10) | | | | | 50,000 | | | | | | 0.1% | | | | | | 50,000 | | | | | | 0.1% | | | | | | 50,000 | | | | | | 0.1% | | |
Total
|
| | | | 85,379,781 | | | | | | 100% | | | | | | 85,489,965 | | | | | | 100% | | | | | | 85,600,150 | | | | | | 100% | | |
| | |
Assuming
No Redemption(1) |
| |
Assuming
50% Redemption(2) |
| |
Assuming Maximum
Redemption(3) |
| |||||||||||||||||||||||||||
Stockholders
|
| |
Ownership
in shares |
| |
Equity
% |
| |
Ownership
in shares |
| |
Equity
% |
| |
Ownership
in shares |
| |
Equity
% |
| ||||||||||||||||||
Banyan Public Stockholders(4)
|
| | | | 5,017,437 | | | | | | 10.6% | | | | | | 3,018,093 | | | | | | 6.4% | | | | | | 1,018,750 | | | | | | 2.1% | | |
Sponsor Holders(5)
|
| | | | 2,396,250 | | | | | | 5.0% | | | | | | 2,396,250 | | | | | | 5.0% | | | | | | 2,396,250 | | | | | | 5.0% | | |
Pinstripes Equityholders
|
| | | | 36,137,203 | | | | | | 76.1% | | | | | | 36,137,203 | | | | | | 75.9% | | | | | | 36,137,203 | | | | | | 75.8% | | |
Series I Investors(6)
|
| | | | 2,715,150 | | | | | | 5.7% | | | | | | 2,715,150 | | | | | | 5.7% | | | | | | 2,715,150 | | | | | | 5.7% | | |
PIPE Investors(7)
|
| | | | 1,154,324 | | | | | | 2.4% | | | | | | 3,263,852 | | | | | | 6.9% | | | | | | 5,373,380 | | | | | | 11.3% | | |
Other(8) | | | | | 50,000 | | | | | | 0.1% | | | | | | 50,000 | | | | | | 0.1% | | | | | | 50,000 | | | | | | 0.1% | | |
Total Shares Outstanding Excluding “Additional Dilution Sources”
|
| | | | 47,470,364 | | | | | | 100% | | | | | | 47,580,548 | | | | | | 100% | | | | | | 47,690,733 | | | | | | 100% | | |
Total Pro Forma Equity Value Post-Redemptions(9)
|
| | | $ | 474,703,640 | | | | | | | | | | | $ | 475,805,480 | | | | | | | | | | | $ | 476,907,330 | | | | | | | | |
Total Pro Forma Book Value Post-Redemptions(10)
|
| | | $ | (12,524,297) | | | | | | | | | | | $ | (12,524,297) | | | | | | | | | | | $ | (12,524,297) | | | | | | | | |
Pro Forma Book Value Per Share(11)
|
| | | $ | (0.26) | | | | | | | | | | | $ | (0.26) | | | | | | | | | | | $ | (0.26) | | | | | | | | |
| | |
Assuming
No Redemption(1) |
| |
Assuming
50% Redemption(2) |
| |
Assuming Maximum
Redemption(3) |
| |||||||||||||||||||||||||||
Additional Dilution Sources
|
| |
Ownership
in shares |
| |
Equity
%(12) |
| |
Ownership
in shares |
| |
Equity
%(12) |
| |
Ownership
in shares |
| |
Equity
%(12) |
| ||||||||||||||||||
New Pinstripes Warrants | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
New Pinstripes Public Warrants
|
| | | | 12,075,000 | | | | | | 20.3% | | | | | | 12,075,000 | | | | | | 20.2% | | | | | | 12,075,000 | | | | | | 20.2% | | |
New Pinstripes Private Placement Warrants(13)
|
| | | | 11,910,000 | | | | | | 20.1% | | | | | | 11,910,000 | | | | | | 20.0% | | | | | | 11,910,000 | | | | | | 20.0% | | |
Subtotal of All Warrants
|
| | | | 23,985,000 | | | | | | 33.6% | | | | | | 23,985,000 | | | | | | 33.5% | | | | | | 23,985,000 | | | | | | 33.5% | | |
New Pinstripes Options
|
| | | | 5,600,361 | | | | | | 10.6% | | | | | | 5,600,361 | | | | | | 10.5% | | | | | | 5,600,361 | | | | | | 10.5% | | |
Pinstripes Equityholders Earnout Shares at $12.00
|
| | | | 2,500,000 | | | | | | 5.0% | | | | | | 2,500,000 | | | | | | 5.0% | | | | | | 2,500,000 | | | | | | 5.0% | | |
Pinstripes Equityholders Earnout Shares at $14.00
|
| | | | 2,500,000 | | | | | | 5.0% | | | | | | 2,500,000 | | | | | | 5.0% | | | | | | 2,500,000 | | | | | | 5.0% | | |
Sponsor Holders shares vesting
at $12.00 |
| | | | 1,662,028 | | | | | | 3.4% | | | | | | 1,662,028 | | | | | | 3.4% | | | | | | 1,662,028 | | | | | | 3.4% | | |
Sponsor Holders shares vesting
at $14.00 |
| | | | 1,662,028 | | | | | | 3.4% | | | | | | 1,662,028 | | | | | | 3.4% | | | | | | 1,662,028 | | | | | | 3.4% | | |
Total Additional Dilution Sources
|
| | | | 37,909,417 | | | | | | 44.4% | | | | | | 37,909,417 | | | | | | 44.3% | | | | | | 37,909,417 | | | | | | 44.3% | | |
| | |
Assuming
No Redemption(1) |
| |
Assuming
50% Redemption(2) |
| |
Assuming
Maximum Redemption(3) |
| |||||||||||||||||||||||||||
Deferred Discount
|
| |
Amount $
|
| |
% of Gross
IPO Proceeds remaining in Trust Account(14) |
| |
Amount $
|
| |
% of Gross
IPO Proceeds remaining in Trust Account(14) |
| |
Amount $
|
| |
% of Gross
IPO Proceeds remaining in Trust Account(14) |
| ||||||||||||||||||
Effective Deferred Discount(15)
|
| | | | 3,622,500 | | | | | | 8.6% | | | | | | 3,622,500 | | | | | | 17.2% | | | | | | 3,622,500 | |